County Profile for Baldwin - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,384,459 Total Charges 197,880,314
Fixed Assets 26,537,923 Contract Allowance 125,729,390
Other Assets 16,587,352 Operating Revenue 72,150,924
Total Assets 55,509,734 Operating Expenses 70,718,388
Current Liabilities 9,788,351 Operating Margin 1,432,536
Long Term Liabilities 24,576,232 Other Income 2,717,433
Total Equity 21,145,151 Other Expense 9,229,935
Total Liabilities and Equity 55,509,734 Net Profit or Loss -5,079,966

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $21,097 Revenue per Bed $767,563 Revenue per Person $72,150,924
Net Margin per Discharge $419 Net Margin per Bed $15,240 Net Margin per Person $1,432,536
Net Profit per Discharge ($1,485) Net Profit per Bed ($54,042) Net Profit per Person ($5,079,966)
Net Fixed Assets per Discharge $7,760 Net Fixed Assets per Bed $282,318 Net Fixed Assets per Bed $26,537,923
Long Term Debt per Discharge $7,186 Long Term Debt per Bed $261,449 Long Term Debt per Person $24,576,232
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 48.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,030 Net Fixed Assets 1,218 Population Estimate 1,151
Total Revenue 1,049 Long Term Liabilities 915 Total Patient Discharges 1,001
Net Margin 589 Total Patient Beds 965
Net Profit or Loss 3,123

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,776,136 12,813,030 0.8410
31 Intensive Care Unit 3,597,682 5,177,601 0.6949
32 Coronary Care Unit 0 0
43 Nursery 831,955 931,459 0.8932
44 Skilled Nursing Care 2,406,024 2,120,144 1.1348
50 Operating Room 7,442,604 15,110,597 0.4925
51 Recovery Room 0 0
52 Labor and Delivery Room 1,175,018 1,252,975 0.9378

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,147,686 13 Nursing Administration 731,020
02,03 Captial Related - Movable Equipment 3,132,241 14 Central Services and Supply 156,434
04 Employee Benefits 6,675,657 15 Pharmacy 3,193,307
05 Administrative and General 9,059,915 16 Medical Records and Medical Library 786,240
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 3,471,572 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,038,178 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 764,172 20,21,22,23 Education Programs 0
Total General Service Cost Centers 32,156,422

County Profile for Baldwin - 2013